Non-Consolidated Financial Report



1.NON-CONSOLIDATED FINANCIAL RESULTS
(APRIL 1, 1998 - MARCH 31, 1999)

(1) OPERATING RESULTS
Note: All figures less than one million yen have been rounded down in this report.
Revenue From Operations (Percent Change)
Operating Income (Percent Change)
Ordinary Income (Percent Change)
Year Ended
March 31, 1999

34,076 million yen (2.2%)

7,254 million yen (30.3%)

5,874 million yen (28.2%)
Year Ended
March 31, 1998

33,352 million yen (-11.5%)

5,565 million yen (-28.8%)

4,583 million yen (-19.9%)

Net Income (Percent Change) Earnings
per Share
(EPS)
Fully
Diluted
EPS
Return on
Equity
Ordinary Income/
Total Assets
Ordinary Income/
Revenue From Operations
Year Ended
March 31, 1999

3,668 million yen (53.9%)

131.86 yen

-

19.0%

4.4%

17.2%
Year Ended
March 31, 1998

2,383 million yen (-6.2%)

95.35 yen

-

16.3%

3.4%

13.7%
Notes 1: Average number of shares outstanding: The fiscal year ended March 31, 1999: 27,820,822
The fiscal year ended March 31, 1998: 25,000,000
2: There have been changes in accounting methods.

(2) DIVIDENDS
Dividends per Share Gross
Dividends
(Year)
Payout
Ratio
Dividends
on Equity
Semiannual Year End
Year Ended
March 31, 1999

14.00 yen

5.00 yen

9.00 yen

400 million yen

10.9%

1.7%
Year Ended
March 31, 1998

10.00 yen

0.00 yen

10.00 yen

250 million yen

10.5%

1.6%
Note: Breakdown of year-end dividend for year ended March 31, 1999: Commemorative dividend: 4.00 yen
Special dividend: 0.00 yen


(3) FINANCIAL POSITION
Total Assets Shareholders' Equity Shareholders' Equity
to Total Assets
Shareholders' Equity
per Share
Year Ended
March 31, 1999

130,554 million yen

22,887 million yen

17.5%

800.27 yen
Year Ended
March 31, 1998

135,253 million yen

15,679 million yen

11.6%

627.17 yen
Notes 1: Number of shares issued and outstanding:
As of March 31, 1999: 28,600,000(Par-value shares, Trading unit 1,000 shares)
As of March 31, 1998: 25,000,000
2: Revaluation of securities:
As of March 31, 1999: 33 million yen
3: Revaluation of derivative transactions:
As of March 31, 1999: -2,392 million yen


2.FORECASTS FOR THE FISCAL YEAR ENDING MARCH 31, 2000
Revenue From Operations Ordinary Income
Net Income
Dividends per Share
Semiannual Year End
April 1, 1999-
September 30, 1999

16,200 million yen

2,250 million yen

1,250 million yen

5.00 yen

-

-
April 1, 1999-
March 31, 2000

36,500 million yen

6,600 million yen

3,700 million yen

-

11.00 yen

16.00 yen
[Reference] Estimated annual earnings per share: 129.37 yen